| EXAMPLE (2 person check average) |
| 2 Burgers @ $7.99 ea. |
= |
$15.98 |
|
| 4 Beers @ $3.25 ea. |
= |
$13.00
|
|
| 1 Mixed Drink @ $7.50 ea. |
= |
$7.50
|
|
|
| TRY IT YOURSELF (2 person check average) |
|
|
| Total Sales: |
= |
$36.48
|
|
Total Sales: |
= |
$0.00
|
|
| F&B Cost @ 35%
|
- |
($12.77)
|
|
F&B Cost @
|
- |
($0.00)
|
|
| Gross Profit |
= |
$23.71
|
|
Gross Profit |
= |
$0.00
|
|
| Incremental Weekly Fans |
X |
|
|
Incremental Weekly Fans |
X |
(Parties of 2)
|
|
Subtotal Incremental
Weekly Profits |
= |
$1,422.60
|
|
Subtotal Incremental
Weekly Profits |
= |
$0.00
|
|
Weekly Program Cost (FCO) |
- |
($85.00)
|
|
Weekly Program Cost (FCO) |
- |
$44.95
|
|
| TOTAL WEEKLY PROFITS |
= |
$1,064.60
|
|
TOTAL WEEKLY PROFITS |
= |
($65.92)
|
|
| 18 Week Program |
X |
18
|
|
18 Week Program |
X |
18
|
| TOTAL INCREMENTAL PROFIT |
= |
$18,098.20
|
|
TOTAL INCREMENTAL PROFIT |
= |
15,173.20
|
|
|
|